1988-03-10 Pending Assessments for Streets
MEYER-ROHLIN, INC.
ENGINEERS -LAND SURVEYORS 1111 Hwy. 25 N., Buffalo, Minn. 55313 Phone 612 - 682-1781
March 10, 1988
City of Albertville
c/o Maureen Andrews, Administrator
Box 131
Albertville, MN 55301
Re: Barthel Manor Second Addition
Pending Assessments for Streets
Honorable Mayor and City Council:
We have prepared pending assessments for Barthel Manor's
Second Addition streets. In the process of doing so we detected
an error in the Feasibility Study. The study was to be based in
part on paving Barthel Drive from 52nd Street Northeast to a
point approximately 225 feet south of 51st Street Northeast.
This amounts to approximately 855 feet along Barthel Drive. The
length used in the Feasibility Study was 1130 feet, however.
The revised costs are as follows:
Estimated Construction
Engineering 13%
Legal 1%
Administration 1%
Contingencies 5%
Total Project Cost
104,017.00
13,522.21
1,040.17
1,040.17
5,200.85
124,820.00
Thore P. Meyer, Professional Engineer Robert Rohlin, Licensed Land Surveyor
Assessments would be based on:
1. Barthel Drive costs would be assessed on a cost-per-foot
basis. For the portion of the residential area which
adjoins Barthel Drive, the costs would be spread over all
the residential lots.
2. The park would be assessed for Barthel Drive and 51st street
Northeast on a cost-per-foot basis.
3. Once the costs for Barthel Drive and the park are deducted
from the total, the remainder would be paid for by the
residential lots on an equal basis.
4. Property 014404 would be treated as four residential lots.
5. Property 014402 would be assessed as two residential lots.
6. Properties 014401 and 014403 would not be assessed.
7. Lot 3, Block 9, Barthel Industrial Park would be treated as
one residential lot.
8. Lot 6, Block 8, Barthel Industrial Park would not be
assessed.
9. Lots 7, 8 and 9, Block 8, Barthel Industrial Park would be
assessed.
10. The total project cost used for calculating costs is
$163,562.71. This is the amount currently projected for the
bond. However, since our estimate was in error, the total
amount to be assessed will most likely be reduced from this
amount.
~
Using the above methodology, we have made the following
calculations:
Cost of Barthel Drive
t Cost of 51st street adjacent to park
Cost of remainder
54,744.43
12,692.46
96,125.82
163,562.71
Barthel Drive Assessments
Lot Length
Lot 1, Block 6 93.42'
Park 501.97'
Lot 3, Block 10 230.17'
Lot 4, Block 10 608.57'
Residential 202.52'
1636.65'
% of Total
5.71%
30.67%
14.06%
37.18%
12.38%
100.00%
Amount to
be assessed
$ 3,125.91
16,790.12
7,697.07
20,353.98
6,777.36
$54,744.44
Park Assessment
16,790.12 + 12,692.46
=
$29,482.58
Residential Assessments
96,125.82 + 6,777.36 =
28
$3,675.11/10t
Property 014404
Property 014402
4 x 3675.11
2 x 3675.11
$14,700.45
$7,350.23
If you have any questions, do not hesitate to call.
Sincerely,
MEYER-ROHLIN, INC.
CL4~
Bob Sullentrop
Professional Engineer
sl
File: E-8801-B
-,~~