2015-11-02 CC Workshop AgendaI»rV"11 I 1 C
Smog "I'mm W"JI. Alp, C'Nl Uft.
Council Workshop Agenda
Monday, November 2, 2015
City Council Chambers
Immediately Following RCgLfl iiiMeeting
".l.,U : City Council Regular Meeting at 7:00 p.m.
1. Call to Order
2. 2016 Budget Discussion (2016 Preliminary Budget attached)
3. Arena Funding Discussion
4. Adjournment
%11s%,
1
A�,lbi,crtvi"11c
small t w,,oti 11rr1rr . 81 T
2016 PRELIMINARY BUDGET SUMMARY COMPARISON
GENERALFUND
Difference Difference 15
General Fund Revenue: 2015 Budget 2016 Budget 15 to 16 $ to 16 %
31010
Current Ad Valorem Taxes
1,683,019
1,812,084
$129,065
7.67%
32100
Business Licenses & Permits
22,000
27,000
$5,000
22.73%
32110
Liquor Licenses
29,150
29,500
$350
1.20%
32120
3.2 Liquor Licenses
150
75
-$75
-50.00 %
32150
Sign Permits
1,500
1,200
-$300
-20.00%
32210
Building Permits
75,000
79,000
$4,000
5.33%
32240
jAnimal Licenses
500
600
$100
20.00%
33401
LGA Revenue expected
87,000
90,462
$3,462
3.98%
33405
Police Aid
28,000
30,000
$2,000
7.14%
33406
Fire Aid
43,000
43,000
$0
0.00%
33422
Other State Aid Grants
9,500
10,000
$500
5.26 %
34000
Charges for Services
2,000
2,000
$0
0.00%
34005
Engineering As Built Fee
2,000
3,000
$1,000
50.00%
34101
Leases - City Property
1,440
$1,440
100.00%
34103
lZoning & Subdivision Fees
1,500
2,000
$500
33.33%
34104
Plan Check Fee
32,000
38,000
$6,000
18.75%
34107
Title Searches
1,500
2,000
$500
33.33%
34113
Franchise Fee - Cable
67,500
72,000
$4,500
6.67%
34202
Fire Protection Contract Charges
225,710
253,304
$27,594
12.23 %
34780
Rental Fees
10,000
10,000
$0
0.00%
34950
Other Revenues
10,500
8,000
-$2,500
-23.81%
34110
lArena
11,964
12,323
$359
3.00%
34112
Electric Franchise Fee
115,000
115,000
$0
0.00%
36210
Interest Earnings
125,000
25,000
$0
0.00%
102
Capital Levy
864,160
937,465
$73,305
8.48%
Total Revenuesi
3,347,6531
3,604,4521
$256,7991
7.67%
Difference Difference 15
General Fund Department Expenditures: 2015 Budget 2016 Budget 15 to 16 $ to 16 %
41000
General Government
30,000
30,000
$0
0.00%
41100
Council
38,419
40,059
$1,640
4.27%
41300
Combined Administrator/Engineer
87,645
89,858
$2,213
2.53%
41400
City Clerk
97,380
98,256
$876
0.90%
41440
Elections
15,500
15,500
$0
0.00%
41500
Finance
107,103
111,757
$4,654
4.35%
41550
ICity Assessor
29,000
29,870
$870
3.00%
41600
City Attorney
40,000
40,000
$0
0.00%
41700
City Engineer
20,000
20,000
$0
0.00%
41800
Economic Development
5,000
5,000
$0
0.00%
41910
Planning & Zoning
38,507
41,507
$3,000
7.79%
41940
City Hall
117,468
131,696
$14,228
12.11%
42000
Fire Department
429,433
442,808
$13,376
3.11%
42110
lPolice
613,020
684,750
$71,730
11.70%
42400
Building Inspection
154,468
159,144
$4,675
3.03%
42700
Animal Control
4,080
5,000
$920
22.55%
43100
Public Works - Streets
268,064
301,624
$33,560
12.52%
45000
Culture & Recreation
67,910
69,809
$1,899
2.80%
45100
Parks & Recreation
1 239,495
269,312
$29,854
12.47%
43160
Electric street lights
81,000
81,000
$0
0.00%
102
ICapital102
864,1611
937,4651
$73,304
8.48%
Total Expenditures 3,347,653 3,604,452 256,799
7.679/7
Page 1
Difference 15
Levy
2015
2016
to 16 %
General Fund & EDA
1,683,019
1,812,084
7.67%
Capital Levy
864,160
937,465
8.48%
Total Tax Levy (Oper. Levy)
2,547,179
2,749,549
7.94%
357 GO Improvement Bond 03
275,948
273,743
354 Bonds 03 PF Lease Rev
80,800
78,721
359 City Hall 05
262,452
266,085
360 Go Imp 2012A CSAH 19
26,157
26,157
358 PW Facility 04
103,449
100,824
361 Go Imp 2012A Lach
31,600
31,600
362 Go Imp 2012A Ind Park
109,561
84,561
4681-94
60,000
60,000
Total Debt Service Levy
949,967
921,691 Debt Levy
-2.98%
Total Levy
3,497,146
3,671,240 Total Levy
4.98%
Page 2
(2 (1)
O iA
N C:
cu
!� t
oU
N (R
co
O
N m
LO
LO
O
O
N
7
U
Q
� 0)
(n
0-0
N :3
m
V
N
O
N
7
U
Q
M Cl)
O
N
7
U
Q
C
O
.Q
U
to
a�
0
0)
0
U
LL
J
w
w
0
I^I0)
N N
101001C
O (M C
Cl) O C
Cl) O r
O O C
O O C
OM O r
LL7 N
OCO N
LO O C
Cl)
Cl)
M N
I N.M.
M M r
I
o o c
0 0 c
pp,jj
NO
V
N V
i r Cl)
O 0
N
O
(fl O
r W
LO
O
LO V
N r
V V
E c
O U_
LL
i O J
C �
-2 E
?'7 .E
m Q
o O
N N
M M
M. N,
•o�
■o�m
O O a
In O r
�
Lf
i M O a
N LO
00L6r
V LO l6(
I V O c
� N t
LL O
O N
- V
M Cl)
INN
IOIO
O O
O O
O O
V Lo
O O
O O r
O (zi c
W LQ
O Lf
I CON
a
i O) O �
00 O C
N
fp > (
C 'O
0) Q u
U cu 1
O iA C
N 'E Z
I J N 0
I19P-4F
IF�F�F
p,p,j�
► IC
l� Ln IC
r r
N L6
N V (r`
CD I �
N
O a
O c
r- LO Lf
r 0
V O c
V N C
r N c
ONO LO 0
11
M O
N
i M M
INN
IOIO
Cl)
O)
LO
Cl)
I
co O C
O C
M O C
N O C
M O C
� � C
,0 O)
N O
MBF,
(fl NIC`
oo N a
IB19p
� U
Q W
I[•][�
IF-AF
I m N
pp-
CD
N
O
O
I-
M
co
i M
i M
I M
(D
M
ER
00
O)
O
LO
r
O
O
ER
co
N
i I-
LO
i (fl
i N
I N
M
co
(f3
LO
N
N
i O
M
ER
O
LO
LO
N
r
V
O)
N
(f3
to
U
� tl
N U
U) a
(6 �
� U
o a
w U
L
O
� d
N
U
Q E 0
O C
O -
N
0 U C
EL
O o
_ o 0
O
O � �
E zza a
a D LU LU
Q U- 13 0
MO oic
10 u
N u
(Ir�i1
Moic
�
INHF
LO
(fl
ui
rn
(N
O N (CY)O
(0 (O 00
CO Cl! M
co co co
La r- co
O ll N
CD 11 It
(D Lo
00 oo (,)
,�.Mm
W O ((O
V N
00 LO V
M LO
LQ (n
r- 0 V
00 O) LO
M LO
� W 0
0 0
(O O) LO
M r-
W
7 N
O
U
m ~
LL O
�
L
i O
N_
E O
E O
M
Q �
U �
O
O
M
a
a
LU
In
C
d J C
>+ 100
O) OW(6Q.� O_ (V U U I
N V
(h (h
N (MO
N N
Cl!
co O
Li co
co f0
' goo a
m O
o LO
rn 0)
N (1)
(D 0LO
(�O O
I- O
00 V
N
(D
00 lf)
J (CY)O LO
O
i 00
O Nr
LO
C
N
J
C tl)
C C E ,O
O U u) =
U ' 3
N '-Ni C U)CTU U)N tl) U) = N - LU
C O 7
- a) m U)
O-� C M Q C J C
Of Lu
n m
X> 3 U U
E w E o w 16 a
0) 00
� O
00
O O
Q) O
La O
La O
N W
co La
Q) �
0
o
N
� O
r- N
N
O)
N �
m 00
N 0
I- 00
O
N ((O
00 U)
9
In
U
U))
Y N
C
� O
U N
(6 w
O 2
IL
O
O
c�
N 00
C �
O
•; v
LU
0
v
a
a
LU
In
PD
INN
IRM
I�ICOI
OO I O
W V
CIw N
(1)
E
H
LL
U
Q O
O
R �
O
LL
O
_ O
O La
E Zza
a Z:) w
Q LL o
�o
o
o0
o
o
O
O
O
O
00
LO 00
V
O
O
O
O
O O
n O
O
O
O
O n
OD
n O
O
O
O
CD
Q)
O
O
O
N
I
N
LO to
O
O
O
O V
N W
V
N
V
0)
N co
to
O O
O
O
O
O
O
O
O
O
O
O
O
O
O
V
O
r- O)
O
0
O
O N
V
N
OQ
LO
N
O
N
O
�
Nr
LO00
N V
LLr
�
N
(
00
V
V
I-
00 N
N
LO
OQ
N
� N
O
O
N
O�
M
�
(` )
00
LO
(O
00
00
00
(O
N 00
00
V
O) N
N
tl)
U
y
O
N
D
0)
(1) U
LL
N
U
N
N
a)
06
ii N
LL
a)
y
w N Q O Q U
0 O O (>6 U w
d J LU d > LL 0
a�
C
O 0 0 tom O N O
O
N
p LO 0 i 0 0
y LO CO N f- 00 a O) O) O)
Q O J O W O Q O a 0 0 0
O O O La 0 CD G O
O fO n O Q)
co
H H H H
a a a a a
w w w d w
0 0 0 0 0
00
O V
M
O M
11 00
CD La
O La
� W
N W
V
O 00
LO
00 V
M
O It
N
O)
Ln
00
00o
N
V
n O
O O
(O O
Q) O
(O n
co
co
co
W O
N
r- N
Ln
O O
00 0
V N
� M
(O O
r- 0
Ln r-
to V
Ln
N O
V 00
O O)
00 O)
(O N
Ln
0
N N
CL
O
N
a
F-
a
w
0
U
(6
tl
C U
O U
U �
O f
LL
0 u
0
U a
m £
E
Q u
U
Q C (rOj C
L Q. c
U o O c
1 �`7
E 32
a� m�
0 0
_ o 0
O N N
E Zza a
a D w w
u_ 13 0
N � «
V V
w O P
O (O P
O U) (I"
N
N. V (C
O) 00 a
N
N (h 6
U? (O C
O(f) 'IT
Cl
w IU u_ l'a':
C
d
IF.IE.IN
IN
INMr—_
00
N
I N
IN. 11111
Imommm
N
7
0
a�
m
a�
N
75
O)
O)
0
v
v
6
N
M
N
V
O
M
Q)
La
00
00
M
00
(D
V
N
O)
N
O
I-
00
00
LO
LO
N
M
N
C
a)
CE
C
O
U
(0 a)C
E; 0) C
N 0 a
� t �
U
O Ef3
N
w W
OI q
o u
N m C
u) a
a
to 0 C
O
N � r
3
Q
O
C
Lo rn a
a
O C
N m c
V a
r
M aN a
O C
N �
7
Q
M �
a
M C
M N t!
O — C
N �
7
Q
a)
LL
O
N
V
F
w
w
0
Q
N N O O O CO N O CO O +':z;') O O O O O O O O O
Un M 0 0 M r, Un (`-) 0 0 0 "";W" O O O O O O O O O
r, r w o m C\l m m o O 2 to 0 0 0 0 0 (O O O O O
In O O O C2 w O m _ r, m O O 'IT
O N M (O N O ','.p Lo r, Lo
V ,P
O 00 O O 00 O O u) O O r- O O O O O O O O O
O M M O O (O N 'It O (O O 0 0 0 0 0 0 0 0 0
00 (O (O O M u) 0 0 m (O O O O O 1- O O O O
(C V (C(C O u) ,I N O O I M c 0 0 c 0 r- O O O O
(O M (O (O N�� M N O� r- O b b O b
N O LO u) O N 00 — 00 N u) CO V CO 00 00 N u)
Cl) 00 Co r LO N
0 0 V O O V r, (O O M V LO O (O to (O M (O O
N O O (O O O (O O O V o0 Un V O V V C-) Vn
to r, N 00 O M to to r, O O 00 (O V 00 r, M O r, to O
m 00 N r, LO O O (O o0 O (O LO O M V O N M (O O to
o0 C-) V C C-) O C-) N LO V V N r, r, O O O o0 (O Lo M
V Lo (O V M r, Lo V V N o0 M N N
N V N
COO w O O w O m C2 O m O to O O O O O O O O O
V O N O O M LO LO O (O O (O O O O O O O O O O
O O O O N O to (O O O (O O O O O O O O O O
M to 0000 N M O N to O O O O O M O O O O
CO N V C-) N M CO C N C M r, r, Cl In C-) In N N V O to
O V) V to O N M 00W M V to W 00N to
M o0 M to
N OO V (O (O W LON r, O O O(O OOO
,I: r: ,. V (O r, M LO o0 O (O o0 V O O V
00 M to O N (O to O (O V O to N (O 00 r,
(O r, r, N O (O to O V Lo O (`-) V N N (`-) M
(O M o0 (O _ N L W N W O r, r, V M
00 In N N N LO to r, N
M (O C2 (O (O �
O O V A 00 LO O o0 00 V O M (O (O 00 r, W
O N LO LO M 00 0 0 00 O (O O M
00 to r, 00 Lo 6 to O 66 O O (O Lo V (O o0 M M
M O N o0 LO m m (O O to 00 O V r, r, r,
M r, N r, (O o0 C (O N r, C-) C-)
V Cl) (O N V 0) M M O r, N N
N LO N
.0
E_0 C N
O U CA
C
d -CLL
CA U s O O a)
Q IL O E i N CA
m 0 a s o 0 OL N OL m o
ULL.2 O .0 N U 3 06 3 U) Co N O N
N'E N m O t (6 m C W LL N U N m
m d m d d W d U a) E U o 0)) I m o a_°) t° o
iLiLIL L(��iLZ: �O���QaaiL�
(O r, N N V r, O O 00 N O to O N V
0 0 0 0 N N N N N N In to O O M O O
N N N N M M M M M
0066660606660660000000
0000000000000000000000
O 000000000000000000000
I N N N N N N N N N N N N N N N N N N N N N N
O O O O O O O O O O O O O O O O O O O O O O
0. 9 C
O C
O O O C
O IO IO IC
NC,NIC'IC
o u
O u) C
N IO IN IC
710PIII
O IO IO IC
ll0IO IO IC
'O'c'),IZoILIC
04 Cl) OD C-)I�I"IC
Olol IC
d 'm
M M
00
00
V00
IV
O O
O 1 C
0 0 0 0 0 0 0 0
O N 0 0 0 0 0 0
) O N 0 0 0 0 0 0
W LO V
1 0 0 0 0 0 0 0
I O N 0 0 0 0 0
1 O a 0 0 0 O O
1 u) O O u) O O
I N O u) O O O
M u) V u) CO
N
)NOOO Or,N
0 0 LO V O M M
� CQ (D OD
M N V V
0 0 0 0 0 0 0 0
.99999999
VN 0 0 0 0 0 0
N O O 00
I N o0 Cl In C C
LO V LO (O
N
O W O O
0 0 (O to O M W
O o0 (O (O O (O (O M
C � W r, to ((O
LO V V V (O V
) O— O N O M N r,
) o 0 In M O Cc?r, M
In OO—o0r,(O
(`-) r, r, N (`-) (O
O to � O (O (O
H)0000
VVV VI
W IOILo
OI�
M V V V
0101010
0000
0000
N N N N
V V V V
O I O IO IO
V IOIC
O O C
OIOIC
O O C
OIOIC
O O C
O u) C
CO C,
TIC
N IX
W G C
M
OIOIC
oloic
LO 0
Lo LQ C
(O C,
IooIL N O 6
MIND
OOD
IOIIf
I CC) � I C(
CI
Coa
N
Cu i
�o6:
E `
CA a
w 'E 0
2
5 C
I�IOIdC
V V
OIOIC
ooc
V V Cl
V
Un
LO
r,
M
C2
(O
O
N
V
V
O
O
O
r`
In
r,
N
N
(O
CN-)
V
O
V
V
O
r`
In
O
O
N
r`
r`
O
C
O
(O
r`
N
(O
X
w
a)
i6
COO
f6
(O
U
�
06
C
X
w
`w
C
O
f6
0
a)
LL
O
;6
0
F
LL
_
f6
N
F
H
O �
N C,
N (,
L c
O U
N Efl
IX
(D
ZT «
O 'D a
7
N m u
c
a
� 0 6
C
c:, � r
N r
U
Q
c
c
O IX
O �
N � c
m �
d IX
Lf
M c
N IX
C:,� 6
N IX
U
Q
M r
�_ C,
IX
M Cl)O O
N �
U
Q
mr-i
t r- O
00 Cl) 00
O O r
N O M
LO �
N
.QILrr]C:
1Lrdl►�11►
IHHH
d- I d- 1d-
Irdrdrd
c
C
IC
C
C
C
C
a<
i
C
(C
C
d
i
C
C
C
C
L
�r
c
(C
C
11
Iri
rl- LO
OINIO
C)O O
lf) O O
000
O mi O
O M
N -1 O
P NIA
OI)I
O OL6 LnN N
N .Q >
O Q- O
)L Eo
O CL
O
2 co U
N LO
N N N
IHHH
III
I�?I112I�?
IN I
000
0 co 0
0000
w C ti
M O O
N F-
M
SO
im •• m
ICD OI�IO
IHHH
immm
IGrIOG
INMR
Im ICD IN
N co
CD 14-
1r�7G1G
>tc.
IffsE_1R
IC0117,
7,
0 O r
C:)
't d d
,O O O
1 C) C)O
]MMM
O
19
if )
if )
M
M
T
M
N
�D
O
M
Lo
O
O
N
O
M
19
O
co
19
N
19
rn
M
M
19
19
N
O
if )
M
19
N
CL
f3
O
O CA O
O m O 00
L U
ER
O
N
O N
N O
O'0 CD O O
N m
O m
O CO
LO M
L \O0 LO
O
N
7
U
Q
O O
ON
LO 0)O CO
p 7 00
N m
V O Cl)
O N
\ LO C))
V M r
N
O
N N
7
U
Q
co O M
O M
M a O Cl)
V
O
N
7
U
Q
U
c Q
O
w
7
0
0
00
00
OIO
O O r
O O C
N h
V LCC
O O C
O O Ci
N O r
V I� LLC
• NE
01 la
LO
co
wmw
LL
co 00
LOLO
0 0
00
00
Lo �
m c
L
0
O C
N
000 Ln C
O �
N
O
N
Q) O G
C
0Do p S
Qj N
wD
O
co
IT - C
L6 0
LO N
C
4
O
O Ln 4
L
Ci) O T
r N d
co
O
00 \
r
Cl) E;
� N -
0
C
4
CO C
N
00
00
M C
��
M O
LO N
LO co
O N O00
00
Nil
W W
E E
7
LL
LL
;9
O O
F) F)
v v
O O
O O
M
M O
0 CO
L S.
LO
M O
O IT
00
ONO- Cl)
N O
O
Cl)
LO
I-V
N.
O O O O O C
OOOOOC
0 0 o O O C
000 O O C
O O CO V II- C
M M
O LO N V C
C)) C)) M
M 00
V71 V
� � co ClC
I-- M N - - 0
I- M N 0 I-
O CO M V
O)
DI�
U
i N N
c Q
O
M N i
L6 L)) N C: N i
O.s O L
0 Q N i
c
O Z F
A•E
O
LO CO
00
CO N
r O N
) O M
O
O O
0 O
J 00 N
M �
J C') 000
000 00
Ava
I•
rlLlLo
V lLOW 00- l.
IO LC)LOV O � CO
Lo V CO O N N
N N
coCO M CO COCl)
0 0 N �; )N
00 O CO l.C) LO M
I- LO CO LO Cl) N
Lo Lo
1-- 0 M
Cf) W I� l.C) O
V - n CO O
I- I- M V 0 0
N C)) V CO MO
L6
N
O
Q
N
MIM
N.
LILo
smum
>+ N
tl) L6
C CA C
C
N
U = Df
L6 '
m � N
E N
c c E
L6 L6 CL N
W E
CL CL o
Df Df O ::)
p IOI�I�
V V V V
• N.
Lo Lo Lo Lo
Cfl
00
LLO
00
N
00
T
N
N
V
I-
00
In
O
9)
V
Cn
Cl)
N
V
CO.
N
C))
N
Ln
N
N
W
C6
C
Cf))
0
0
CO o 0
N �
L!7 L
O 69
O
O
O
1U
O Cl)
N m
LD CO
LD
Lr)O 0
\ O
N
N p
U
Q
O
0
0
0
LD
O � M
N m
0
O
M V
N N
O CO
N
U
Q
Cl) 0
0
O 0
C) M
O �
N p
U
Q
dj
N
O
W
O
0
LD
0
R O
y N
� U o
w o
K �
R �
G F
U w
N 0
O
C) CO C
L L w u
V V Itt C
O O R C
M C
V V N
N N 0 C
O O y C
LL
o
o
V
F
a
w
0
ioioioioioioioicc
LD 0 r V M N O CC) � CO C) CO CO O C
0 N CO CY) 1�
N 12)
O CO O N V-C) L!7 L!7
O O O i
c—,
OOCOOOOOOC
Oo0000 C
OOOOOOC
LD LD O O O LD LN N O — C) N c
OMNMOOOC
00 C) CO CO O 0 a
o o of C) Co Co o 1`
M LO � N O c
O N 0 1
- 1- CO 0 C
C) O N V CO 0 O a
CO O O C) N V O L
co o)N W I- O c
C O O O C
to
N
X
LL
R
OW
Y o
LLO
O (1)
CO CO
LD LD
O
O 0O O
Nt Nt
N N
O
(D
�aa
000
C)C)C)
V L() CO
L!7 L!7 L!7
O O 0
000
't IT IT
N N N
O O O
wv
O
0a
O O
C)C)
r �
W O
L!7 L!7
00
O O
N N
N N
O O
0 0 0 0
o000
0 0 0 0
0
N
0
C)
000000
0 0 0 0 0 0
000000
0000
O Ln Ln Ln
N N
000000
000 000
0000010
0 0 �ci
000000 0 0
000000 0 0 0 01l_ LO C) LO LON C) V CON �o) -
�I000000
OIOIOIOIOIO
I0000000
VIOIOIOIOIO
U
2 Y 2
U N
E
O O O
to
L � N
U O
Z E
-C' Q
N t Q
6 (D U 0 L
ate') o m ( O
zsQOaO
I�I�I OILOIOIO
0 0 0 0 0 0
000000
000000
I N N N N N N
0 0 0 0 0 0
O O O O O O O O C
O O O O O O O O C
0 o o o o o o o C
LD 00
LD CO
N
O O O O O O O C
O O O O O O O C
O O O O O O O C
O O O O O O O C
0 0 0 0 0 w 0 C
6 L L6 0 f0 N O o
O CO 0 1� r O O C
O N V I- N O O C
0 CO N O W O O C
d) N Cl)
N L() C) N
N C)
0
O O O O O O O C
O O O O O O O C
O O O O O O O C
O O O O O O O C
O O O O O L() O C
o O o O o N O 1`
LD CO
o V O V o C
N N O 1- o C
Co o o Co c
CO CO C) N C) C) I-
TI� O O C) I- V
I� 0 N O L!7 CO
O O r o O LP o L
O CO L() 0 O N 11
O V N O O C) o C
O C) o o O O O L
C) co 0 N 0 CO N C
0 1- N W C) 1: C) L
C) C)
C)
C o) 6
C U
Y 6 LO
� m
C �
L Q]
N N� m Y 6
m 6 n U R<
O
n E E 0
N(6 (6 (6 .0 O
00 N Q (U6
O d F Q
mo
D o O O c
N N N O N o N C
N N N O N V c
Y N N N V V L!7 L!7 L
O O O O O O O O C
?: O O O O O O O c
N N N N N N N C
a
o
M
V
F
w
0
O O C
O O C
L
oO C
0 L
L!7
O O a
O 0 L(
L
OIO IC
IILOI�IL
10101C
� ;t ;t ,
O O C
ololcc
IO LLD C
O LD C
W
IC
C C
C
IO O C
O LV C
C)
O
O Cl) C
LD L C
CO N
L!7 L!7
u E
0] p f
Y ` �
6 E .(
a-o
O � C
Oac
N 0 LC(
0 0 L
O O C
O O C
00 c
00 c
0 c
O C
C
o O o C
0 O O C
f0O Ln Y
co
00 L
00 0
(`
O C
do c
O O C
I L!7 Co, C
O O C
� O r
O a
0 0
O 'I-C
O N C
O CO C
C C
O N
U Q
O f
CT w NZC
W O O S
L O -0 'f
C
� (6 �
NO C
Y O) p
C
OO_ ou
O O J F
W W c
00 L
N
O O O C
O O C
a
V V C
N N (`
00 LL C
0
V
F
w
0
ololololdoltc
N
O CY)O O 00 C
O W 0� 0 0 V
CO N CO
N
C,CO
CO) 0 0 0 � �
OOOOOOOQ
OOOOOOOQ
OOO �,Q
O O O O O O O O O
_ CD O O LD O O CO �
0 O V O O V 0 C
CO V N N L
O V O O O O N Q
O N O O O O CO C
O O O O O O LO C
O CO co
O N CO
LD co r
CO
O� o o o C
O O O O O C
C L!7
J w
O W
LL m N15
m C)o L
o `o O
u)acD
O O O O O
N L() L() CO CO CO
U CO CO CO CO CO
2 0 0 0 0 0
D 0 0 0 0 0
a Cl) Cl) Cl) Cl) Cl)
G) G) G) G) (3)
R V V V V V
+ N N N N N
cL O O O O O
U
o
m
V
F
w
0
CO
N
O O
0
rn
V
N
0
Cl)
0
U)
U)
Cl)
M
U)
V
M
V
N
0
O
O
CO
V
W
LD
CO
(1)
CY)
CY)
C)
0
C)
V
CO
V