1997 Management Letter
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~~
Alvm M Kern
Duane N DeWenter
Loren M Vlere
Gerald A Stover
Keith W Julson
Dwayne B Dockendorf
DaVId H Hmnenkamp
Chnstopher P Shorba
Kern, DeWenter, Viere, Ltd.
Cerllfled Public Accountants
March 5, 1998
Honorable Mayor and Members of the CIty CouncIl
CIty of AlbertvIlle
AlbertvIlle, MInnesota
The accompanYIng memorandum Includes suggestIons for Improvement of accountIng
procedures and Internal accountIng control measures that came to our attentIon as a result of our
audIt of the general purpose fInanCIal statements of the CIty of AlbertvIlle, MInnesota, for the
year ended December 31, 1997 The matters dIscussed hereIn were consIdered by us durmg our
audIt and they do not modIfy the OpInIOn expressed In our Independent audItors' report dated
March 5, 1998, on such statements
In planrnng and performIng our audIt of the general purpose finanCIal statements of the CIty of
AlbertvIlle, MInnesota, for the year ended December 31, 1997, we conSIdered Its Internal control
In order to determme our audItIng procedures for the purpose of expressIng our OpInIOn on the
general purpose fInanCIal statements and not to proVIde assurance on the Internal control
However, we noted certaIn matters InvolVIng Internal control and Its operatIOn that we conSIder
to be reportable condItIons under standards establIshed by the Amencan InstItute of CertIfied
PublIc Accountants Reportable condItIons Involve matters comIng to our attentIon relatIng to
sIgmficant defiCIenCIes In the deSIgn or operatIon of Internal control that, In our Judgment, could
adversely affect the CIty'S abIlIty to record, process, summanze and report on finanCial data
consistent With the assertIOns of management In the general purpose finanCIal statements The
follOWing pages distIngUIsh between reportable condItIons, finanCIal analYSIS, and management
suggestIons
A matenal weakness IS a reportable condItIon In WhICh the deSIgn or operatIOn of one or more of
the Internal control components does not reduce to a relatIvely low level the nsk that errors or
IrregulantIes In amounts that would be matenal In relatIon to the general purpose finanCIal
statements beIng audited may occur and not be detected WithIn a tImely penod by employees In
the normal course of performIng theIr asSigned functIons
Our conSideratIon of Internal control would not necessanly disclose all matters In Internal control
that might be reportable conditIons and, accordIngly, would not necessanly disclose all
reportable conditIons that are also conSidered to be matenal weaknesses as defined above
However, none of the reportable conditIOns descnbed on the followmg pages are believed to be
matenal weaknesses
220 Park Avenue South PO Box 1304 St Cloud, MN 56302
320-251-7010 FAX 320.251.1784
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
FINANCIAL ANALYSIS
General Fund
For the year ended December 31, 1997, the CIty expenenced a 9 8% mcrease m revenues The
mam reason for thIS mcrease was bU11dmg permtts (mc1uded m lIcenses and permIts on the
graphs below) BU11dmg permIts went from $ 62,015 m 1996 to $ 131,833 m 1997 Some of thIs
mcrease can be attrIbuted to the Cottages of AlbertvIlle project Smce the CIty collected a large
amount of money for bU11dmg permIts, one would expect a large expense for bU11dmg mspectIon
ThIs dId not happen m 1997 smce the buIldmg mspectIon bIllIng IS sometImes one to two years
behInd The CouncIl needs to be aware of thIs temporary "wmdfall" and realIze thIs money IS
not avaIlable to spend Other revenue Items of note mc1ude an mcrease m tax revenue due to an
mcrease m the general fund levy, and a decrease m charges for servIces because storm water and
connectIon fees are now accounted for m a separate fund In 1996, some of these charges were
recorded m the general fund A SynOpSIS of the revenue actIvIty for 1996 and 1997 IS graphed
below
1997 General Fund Revenues
1997 Revenues.. $919,458
Intergovemmental
26%
Charges for Servoces
4%
Locenses and Perrmls
16%
Taxes
47%
1996 General Fund Revenues
1996 Revenues.. $ 837,307
Intargovemmental
27%
Charges for Servoces
10%
Locenses and Permols
9%
Taxes
45%
3
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
FINANCIAL ANALYSIS (Contmued)
General Fund (Contmued)
ExpendItures for the general fund m 1997 also portray good news Expendttures declmed 14 4%
and were $ 91,589 under budget The most slgmficant declmes occurred m general government
and economIc development In general government, there were no electIon expendttures m
1997, legal fees were half of 1996' s amount, engmeer fees were 1/3 of last year's amount, and
planmng and zomng decreased 23% EconomIc development declIned because the payment to
Fraser Steel on a "Pay-as-you-go" note IS bemg accounted for m a separate fund as approved by
the CIty CouncIl m 1997 Other hIghlIghts mclude an mcrease m publIc works expendItures
mamly due to streets salanes and benefits and capItal outlay, and an mcrease m mIscellaneous
expendttures due to gamblmg donatIons bemg "grossed up" by recordmg the revenue and
correspondmg donatIon expendIture 1997 and 1996 general fund expendItures are graphed
below
1997 General Fund Expenditures
1997 Expenditures = $573,927
MIscellaneous
SanllallOn & Econ Dev 5%
3%
Park and Recreellon
3%
PublIC Wor1<s
28%
Public Safety
20%
1996 General Fund Expenditures
1996 Expenditures = $670,179
SanllallOn & Econ Dev
7%
MIscellaneous
1%
PublIC Wor1<s
18%
General Government
48%
Park and RecreatIon
8%
4
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~I
FINANCIAL ANALYSIS (ContInued)
General Fund (ContInued)
SInce revenues Increased and expendItures decreased In 1997, one would expect the fund balance
to also Increase As the graph below outlInes, the general fund balance actually decreased In
1997 from $ 552,749 to $ 473,205
GENERAL FUND
$1100000 - ------ - - -
$1 000 000
919458
$900 000
$800 000
$700 000
$800 000
$500 000
$400 000
S300 000
$200 000
$100 000
$0
1993 1994 1995 1995 1997
Is Revenues. Expenditures 0 Fund Balance I
Two transfers can explaIn the decrease In fund balance Frrst, the CIty CouncIl approved the
establIshment of a capItal outlay reserve fund to account for capItal outlay Items In the past, thIs
has been part of the general fund as reserve fund balance In 1997, a transfer of $276,056 was
transferred out of the general fund representIng 1996's reserve fund balance for capItal outlay
Then, an addItIonal $ 149,019 was transferred representIng the amount needed to balance WIth
the amount of funds carned forward to the 1998 budget The general fund balance decreased as
a result of these transfers, but the speCIal revenue fund "CapItal Outlay Reserves" has a balance
avaIlable of$ 425,075 for future capItal outlay purchases We recommend capItal outlay Items
be coded to therr respectIve funds, and at the end of each fiscal year, an analYSIS of the carryover
funds WIll determIne whether a transfer needs to made to or from the general fund
The 1997 general fund balance of$ 473,205 IS composed of$ 405,884 deSIgnated for operatIng
capItal and $ 67,321 undeslgnated The deSIgnated for operatIng capItal represents SIX months of
1998's budget The undeslgnated portIon of the general fund balance Increased from $ (83,255)
to $67,321 In 1997 The CIty should be commended for ItS conservatIve fiscal spendIng and
abIlIty to maIntaIn a healthy, but not exceSSIve, general fund balance
5
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
FINANCIAL ANALYSIS (Contmued)
Sewer Fund
The followmg two graphs lnghhght the actIvIty of the sewer fund for the past five years
I_User Fees _Operating Expenses _Operating Income With Depr _Operating Income WIO Deprl
Sewer Retained Earnings
$600 000 - -- ----
$500 000
$400 000
$300 000
$200 000
$100 000
$0
1993 1994 1995 1996 1997
6
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
FINANCIAL ANALYSIS (Contmued)
Sewer Fund (Contmued)
There are two Items to note about the sewer fund FITst, operatmg revenues mcreased 8 6% m
1997, and for the fITst tIme m five years, operatmg revenues are sufficIent to cover operatmg
expenses, mc1udmg depreCIatIon However, the sewer retamed earnmgs graph depIcts a dIfferent
story Retamed earnmgs has been steadIly decreasmg smce 1994 (The large decrease from
1993 to 1994 was due to the PF A loan bemg recorded m the fund) The reason for the decrease
has been the mterest charges on the PF A loan Even though the CIty expenenced operatmg
mcome of $9,555 m 1997, net mcome was $ (30,709) The dIfference between operatIng mcome
and net mcome IS mterest revenue and mterest charges on the loan Sewer rates should be
suffiCIent to cover depreCIatIon and debt on the facIlIty Currently, rates are sufficIent to cover
depreCIatIon but not the debt Smce the debt extends to the year 2014, the CIty faces a sItuatIon
whereby rates need to be mcreased or operatmg expenses need to decrease by at least 20% ThIs
IS mformatIon the CIty CouncIl needs to conSIder when evaluatmg whether to contInue the
current contract WIth PSG or operatIng the faCIlIty WIth CIty personnel
Cash and Investments. Undesienated Fund Balance and Retained Eamines
Dunng our audIt the followmg questIon was asked by the new CIty AdImmstrator "Consldermg
all cash and mvestments of the CIty, what IS aVaIlable for project spendmg at the optIon of the
CouncIl?" ThIs can be answered by vlewmg the graph below
City of Albertville FinanCial Position
$3 000 000
$3,037,838
$2 500 000
$2 770 546
$2 795,885
$2 000 000
$1500000
$1000000
$500 000
$579428
$0
1995
1996
1997
- To1ll1 Cash and Investmenls
-Unreserved Undesognaled FIB
In determmmg what IS avaIlable to spend on proJects, one needs to look at unreserved,
undeslgnated fund balance and retamed earrnngs, not cash and mvestments As you can see
above, there IS a large dIfference between total cash and mvestments of the CIty and unreserved,
7
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
FINANCIAL ANALYSIS (Continued)
Cash and Investments and Undesig:nated Fund Balance and Retained Earning:s (Contmued)
undeslgnated fund balance and retaIned earmngs The dIfference between the two amounts IS,
for the most part, reserve and desIgnated fund balances and retamed earnmgs These are
amounts that are deSIgnated or reserved for a specIfic purpose The amount aVaIlable to spend at
the end of 1997 IS $ 1,164,773 The maJonty of thIs amount IS found m the SAC fund At the
end of 1997, fund balance m the SAC fund IS $1,111,781 ThIs mformatIon should be useful as
CIty admmIstratIon makes deCISIons on fundmg of future projects However, m evaluatmg thIS
data, the CIty CouncIl should still analyze each fund separately when determrmng fundmg for
projects smce there may be other mItigatIng factors affectmg the fund not addressed by thIs
narrative
MANAGEMENT SUGGESIONS
In our Judgement, the followmg comments are matters whIch are not reportable condItions as
defmed by standards establIshed by the Amencan Institute of CertIfied PublIc Accountants,
however, we feel these observations and suggestions regardmg activIties beyond mtemal control
WIll benefit management
Balance Cash to General Ledeer
11us IS an unresolved Item for the past two years Dunng the begmnmg of the audIt, cash was
off from the general ledger approxunately $69,000. Through our audIt procedures, we found
most of the dIfference, and at the end of the audIt there was only an unexplamed dIfference of
$ 182 whIch was adjusted through rmscellaneous mcome Most of the dIfference occurred m
recordmg the mvestment activIty and a bond mterest payment not posted from the accounts
payable system We dId note Improvements from 1996 m that the mvestment activIty for Dam
Bosworth was recorded and the cash accounts were separated to facIlItate reconcIlIation,
however, the checkmg account cash was not reconcIled Had thIs account been reconcIled to the
general ledger, the errors m the mvestment activIty and the problem WIth the check not bemg
posted would have been caught ImmedIately and corrected
The CIty Clerk-Treasurer currently balances receIpts and dIsbursements WIth the bank We
recommend she take the reconcIlIation process one step further and balance WIth the general
ledger DIfferences should be ImmedIately mvestIgated We would be able to assIst the Clerk-
Treasurer m thIs reconcIlIation process
Balance Investments and Allocate Investment Income
As mentioned m the prevIous comment, the mvestment activIty for the Dam Bosworth account
was recorded, but It appeared It was not always balanced to the general ledger Durmg the last
quarter, errors occurred m recordmg thIS actIvIty for a net result of an understatement of mterest
eammgs of approxImately $ 40,000 After a detaIled revIew of the mvestment activIty and many
adjustments, the mvestment earmngs balanced WIth no dIfferences In addItion, all of the
8
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
MANAGEMENT SUGGESTIONS (ContInued)
Balance Investments and Allocate Investment Income (ContInued)
Investment earmngs were recorded In the general fund and allocated by the audItors as of the end
of the year The net result of thIs adjustment was to decrease Investment earmngs In the general
fund by approxImately $ 116,000 and "spread" thIs Interest to other funds based upon average
cash and Investment balances SInce the Investment Income was not allocated untIl the end of
the year, the general fund was overstated and other funds understated durIng the year by the
amount of the Investment earmngs
To present a more accurate fInanCIal pIcture of the CIty and to aSSIst admInIstratIon In makmg
Informed fInanCIal deCISIons, we recommend the CIty Clerk-Treasurer balance the Investment
accounts monthly WIth the general ledger and allocate Investment Income on a quarterly basIS
AgaIn, we would be able to asSISt the CIty Clerk-Treasurer WIth thIs recommendatIon
Consider Chaneine Accountine Software
ThIs IS to reIterate and expand on comments from the last two years DIfficultIes were agaIn
encountered WIth the software In 1997 A check that was clearly run though the accounts
payable system and VISIbly appeared to be posted to the general ledger was never posted ThIs
was part of the cash dIfference mentIoned In a preVIOUS comment In addItIon, In reVIeWIng audIt
adjustments, there were Instances In whIch the adjustment was entered, posted to the general
ledger, but not shown anywhere on the trIal balance In other words, the amount as lIsted on the
general ledger actIVIty dId not agree WIth the trIal balance As mentIoned last year, WIth software
support commg from personnel In MIchIgan, It IS often dIfficult to determIne the source of these
problems
We agaIn recommend the CIty conSIder changmg software packages to a company WIth support
personnel avaIlable to asSISt the CIty If needed It may be expenSIve and tIme consummg to
change software, however, the trme and expense WIll be recovered through less frustratIon and
tIme spent In recordIng fInanCIal data and more accurate fInanCIal output that allows CIty
admInIstratIon to make Informed deCISIons
Chanee Accountine Practices in Reeards to Gambline Donations
The CIty receIves many gamblIng donatIons that are "pass-through" donatIons In other words,
the CIty SOlICIts the donatIon and pays another orgamzatIon the amount of the solICIted donatIon
The current practIce of accountIng for thIs money IS to record the donatIOn as revenue and then
code the payment dIrectly agamst revenue In 1997, donatIons paId exceeded receIpts resultIng
In negatIve revenue of$ 3,301 The donatIons were "grossed up" on the fInanCIal statements
shOWIng donatIon revenue and donatIon expendItures
To present a more accurate representatIon of the CIty'S finanCIal status, we recommend the
Clerk-Treasurer record the donatIons paId as expendItures and not as negatIve revenue
9
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
MANAGEMENT SUGGESTIONS (Contmued)
Chanfle Accountinfl Practices in Reflards to Gamblin!! Donations (Contmued)
AdmmlstratIon should also consIder thIs when prepanng the next budget so as to facIlItate the
preparatIon of an accurate budget
Perfection of Collateral
In 1992, the Federal Court of Appeals stated three steps are reqwred to perfect a secunty mterest
m the pledge of collateral under federal law
1 The assIgnment must be m wntmg
2 The depOSItory's board of dIrectors or loan commIttee must have approved the assIgnment
3 The assIgnment needs to have been contInuously, from the tIme of ItS executIon, an officIal
record of the depOSItory
WIthOut perfectIon, there IS a possIbIlIty the assIgnment could be defeated If the depOSItory fads
Currently, the fIrst perfectIon step IS requIred by Mmnesota State Statutes The second and thrrd
steps reqwre a governmental entIty to obtam a certIfIcatIon of adoptIon of the deposItory's loan
commIttee or board's resolutIon ThIs resolutIon states the detaIls of pledge as specIfIed m the
assIgnment and pledges the resolutIon shall be an officIal record of the mstItutIon ThIs
certIfIcatIon IS to be SIgned by the secretary and preSIdent or other offIcer of the depOSItory
To ensure the CIty'S collateral IS perfected under federal law, we recommend the CIty obtam
mmutes from ItS officIal depOSItory or a board resolutIon from the bank outlmmg the collateral
pledged to the CIty
Consider Potential Effects of GASH Statement No. 31 Implementation
The Government Accountmg Standards Board has Issued Statement No 31, whIch IS effectIve
for mumclpalltIes begmnmg WIth the Issuance of theIr December 31, 1998 fmanclal statements
ThIs statement reqwres all mvestment mcome, mcludmg changes m faIr value of mvestments, be
recognIzed as revenue m the operatmg statement AddItIonally, the carrymg value of
mvestments on the balance sheet WIll be equal to the faIr value of mvestments
FaIr value IS the amount at whIch an mvestment could be exchanged m a current transactIon
between Wlllmg partIes, other than a forced or lIqwdatIon sale Generally, two types of
mvestment contracts eXIst, as follows
Participatinfl Investment Contracts
Partlclpatmg mvestment contracts are mvestments whose value IS affected by market
(mterest rate) changes Such contracts are consIdered "partlclpatmg" If they are
negotIable or transferable, or If theIr redemptIOn value consIders market mterest rates
10
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
MANAGEMENT SUGGESTIONS (Contmued)
Consider Potential Effects ofGASB Statement No. 31 Implementation (Contmued)
Nonparticipatin~ Investment Contracts
Nonpartlclpatmg mvestment contracts are mvestments whose value IS not affected by
market (mterest rate) changes Included m this category are nonnegotiable certIficates of
deposIt With redemption terms that do not consIder market rates
Generally, partlclpatmg mvestment contracts should be reported at farr value usmg quoted
market pnces, With offsettmg unreahzed gam or loss mcluded m the operatmg statement
Nonpartlclpatmg mvestment contracts should be reported usmg a cost-based measure, provIded
that the farr value of these contracts IS not slgmficantly affected by the Imparrment of the credIt
standmg of the Issuer
One exception eXIsts for nonpartlclpatmg money market mvestment contracts that have a
remammg matunty at the tune of purchase of one year or less These mvestment contracts may
be reported at amortIzed cost, provIded that the farr value of these contracts IS not slgmficantly
affected by the Imparrment of the crewt standmg of the Issuer Examples mclude commercIal
paper, banker's acceptances and U S Treasury and agency obhgatIons Asset-backed secuntIes
and structured notes (pnmanly debt secuntIes) are not mcluded m this exception
DIfferences between carrymg values that eXist at the begmmng of the penod of unplementatIon
should be reported as a restatement of begmmng fund balance or retamed earmngs, as
appropnate Fmanclal statements should wsclose the nature of this restatement and ItS effects
An optional presentation of mvestment mcome m the operatmg statement m the penod of
Implementation IS shown as follows
Investment Income -
Interest
Net Increase m the Farr Value of Investments
Total Investment Income
$ 100
---2.Q
$ 150
RealIzed gams and losses should not be dIsclosed separately from unreahzed gams and losses,
although optional footnote dIsclosure IS allowed under certam condItions
Those who opposed passage of this statement had several concerns, one of wmch was that the
government may become too conservative m therr mvestment strategy so as to aVOid the
posslblhty of dlsclosmg certam unreahzed losses wmch would result when partlclpatmg
mvestment contracts decrease m value because of upward movement m market mterest rates
However, the statement's mtent IS to prOVIde a more accurate measure of the government's
finanCial pOSItion
11
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
MANAGEMENT SUGGESTIONS (Contmued)
Consider Potential Effects ofGASB Statement No. 31 Implementation (Contmued)
We recommend admmIstratIon dIscuss GASB Statement No 31 WIth Its CIty CouncIl and
educate them on the potentIal Impact ofmvestment deCISIons on the CIty'S fmancIal statements
So long as the CIty follows ItS establIshed mvestment polIcy, whIch adequately consIders short-
term cash needs, It should not be concerned about pen odIc fluctuatIOns m market mterest rates
and theIr effect on the CIty'S fmancIal statements
REPORTABLE CONDITIONS
Lack of Seere~ation of Accountine Duties
DurIng our audIt, we noted a condItIon that IS conSIdered to be a "reportable condItIon" as
defmed by standards establIshed by the Amencan InstItute of CertIfied PublIc Accountants
Dunng the year ended December 31, 1997, the CIty had a lack of segregatIon of accountIng
dutIes due to a IIrmted number of office employees Although thIs meets the defimtIon of a
"reportable condItIon," It may not be practIcal to correct smce the costs of obtammg deSIrable
segregatIon of accountIng dutIes may exceed benefits that could be denved
City Does Not Maintain Historical Cost Fixed Asset Records
The CIty does not mamtam hIstoncal cost fixed asset records that prOVIde complete accountmg
control over the quantItIes and costs of ItS general fixed assets As a result, we Issued a qualIfied
opInIon on the CIty'S general purpose finanCIal statements At thIs tIme, the costs of
ImplementIng such a system may exceed potentIal benefits that could be denved AdmInIstratIon
WIll contmua1ly momtor the SItuatIon and Implement changes, If necessary
Monitor Collateral to Ensure Proper Collateralization
MInnesota Statutes Sec 11801 and 118 10 prOVIde that all depOSIts WIth fmancIaI mstItutIons
must be collateralIzed m an amount equal to 110% of depOSIts m excess of FDIC msurance
The depOSIts of the CIty at December 31, 1997, were unsecured by $ 18,498 at the State Bank of
Rogers
We recommend the CIty Clerk-Treasurer momtor collateral on a monthly basIS to ensure proper
collateralIzatIon
12