Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
2009-01 Engineer's Estimate - Work Remaining
ENGINEER'S ESTIMATE- WORK REMAINING (NOT FORBIDDING) TOWNE LAKES 6TH ADDITION CITY OF ALBERTVILLE, MINNESOTA DATE: January,2009 NOTE,ESTIMATE DOES NOT INCLUDE COSTS ASSOCIATED WITH THE FOLLOWING: 1)INDIVIDUAL DRIVEWAYS 2)PRIVATE UTILITY COORDINATION AND HOOK-UPS 3)CURB STOP BOX ADJUSTMENTS 4)FINAL GRADING OF INDIVIDUAL LOTS 5)PRIVATE SIDEWALKS ITEM GROUP NO. ITEM OTY UNIT UNIT PRICE TOTAL MUNICIPAL IMPROVEMENTS CONSTRUCTION ITEMS STREETS&BOULEVARDS 1 MILL BITUMINOUS(FULL DEPTH)-WARRANTY REPAIR 800 SY $2.00 $1,600.00 2 REMOVE&REPLACE CURB 100 LF $30.00 $3,000.00 3 6"CONCRETE WALK 2,900 SF $4.00 $11,600.00 4 PED RAMPS 6 EA $300.00 $1,800.00 5 1 1/2"TYPE MV WEAR COURSE MIXTURE 5,670 SY $4.55 $25,798.50 6 1 1/2"TYPE MV NON-WEAR COURSE MIXTURE 5,540 SY $4.00 $22,160.00 7 BOULEVARD RESTORATION 5,800 SY $2.50 $14,500.00 8 SIGNAGE 14 EA $200.00 $2,800.00 9 STRIPING 1 LS $1,500.00 $1,500.00 SUBTOTAL STREETS AND BOULEVARDS $84,758.50 MISC. 10 ADJUST CASTING ASSEMBLY,SAN&STM 7 EA $350.00 $2,450.00 11 ADJUST VALVE BOX 1 EA $200.00 $200.00 12 REAR YARD TILE AND SUMP PUMP CONNECTIONS 1 LS $3,500.00 $3,500.00 13 FINISH GRADING(70TH STREET,EOF'S,PODS,ETC.) 1 LS $4,500.00 $4,500.00 14 EROSION CONTROL 1 LS $1,500.00 $1,500.00 SUBTOTAL MISC. $12,150.00 SUBMITTALS 15 RECORD DRAWINGS 1 LS $5,000.00 $5,000.00 16 TELEVISED REPORTS 1 LS $1,500.00 $1,500.00 SUBTOTAL SUBMITTALS $6,500.00 TOTAL MUNICIPAL IMPROVEMENTS $103,408.50 ON-AND OFF-SITE IMPROVEMENTS PRIVATE STREETS 17 SUBGRADE PREPARATION 1 LS $1,500.00 $1,500.00 18 SELECT GRANULAR(18") 1,100 CY $12.00 $13,200.00 19 GEOTEXTILE FABRIC 2,200 SY $1.50 $3,300.00 20 AGGREGATE BASE,CL5 375 CY $15.00 $5,625.00 21 SURMOUNTABLE CURB AND GUTTER 2,000 LF $10.00 $20,000.00 22 1 1/2"TYPE MV WEAR COURSE MIXTURE 2,000 SY $4.55 $9,100.00 23 2 1/2"TYPE MV NON-WEAR COURSE MIXTURE 2,000 SY $4.00 $8,000.00 24 BOULEVARD RESTORATION 1 LS $2,500.00 $2,500.00 SUBTOTAL PRIVATE STREETS $63,225.00 STREET LIGHTS 25 F&I STREET LIGHTS 7 EA $3,000.00 $21,000.00 SUBTOTAL STREET LIGHTS $21,000.00 UTILITIES 26 ADJUST CASTING ASSEMBLY,SAN&STM 10 EA $750.00 $7,500.00 27 ADJUST VALVE BOX 2 EA $350.00 $700.00 28 6"PERF UNDERDRAIN PIPE 1 LS $1,500.00 $1,500.00 29 MISC.STORM SEWER CLEANING 1 LS $1,200.00 $1,200.00 SUBTOTAL UTILITIES $10,900.00 MISC. 30 UTILITY CROSSINGS 1 LS $1,500.00 $1,500.00 31 IRRIGATION ASSEMBLY 1 LS $7,500.00 $7,500.00 32 SUMP PUMP LINES AND CONNECTION 1 LS $5,000.00 $5, 000.00 SUBTOTAL MISC. $9,000.00 TOTAL ON-AND OFF-SITE IMPROVEMENTS $104,125.00 Page 1 of 2 ENGINEER'S ESTIMATE- WORK REMAINING (NOT FORBIDDING) TOWNE LAKES 6TH ADDITION CITY OF ALBERTVILLE, MINNESOTA DATE: January,2009 NOTE,ESTIMATE DOES NOT INCLUDE COSTS ASSOCIATED WITH THE FOLLOWING: 1)INDIVIDUAL DRIVEWAYS 2)PRIVATE UTILITY COORDINATION AND HOOK-UPS 3)CURB STOP BOX ADJUSTMENTS 4)FINAL GRADING OF INDIVIDUAL LOTS 5)PRIVATE SIDEWALKS ITEM GROUP NO. ITEM OTY UNIT UNIT PRICE TOTAL LANDSCAPING 33 F&I LANDSCAPING PER PLAN 1 LS $82,677.00 $82,677.00 34 F&I LANDSCAPING(68TH STREET) 1 LS $5,600.00 $5,600.00 SUBTOTAL LANDSCAPING $88,277.00 TOTAL LANDSCAPING IMPROVEMENTS $88,277.00 TOTAL WORK REMAINING $295,810.50 Page 2 of 2