1997-10-22 Site Grading and Drainage Plan
MEYER-ROHLIN, INC.
ENGINEERS-LAND SURVEYORS 1111 Hwy. 25N., Buffalo, Minn. 55313 Fax612-682-9492
Phone 612-682.1781 1-800-563-1781
October 22, 1997
Pete Carlson
S.E.H.
113 South 5th Avenue
St.Cloud,~ 56302
RE: Don's Bus Service
60th Street NE/Lachman Avenue NE Extension
Albertville, ~
Dear Pete:
Please find enclosed two copies of plans and specifications for the above referenced project. !he
plan set is basically the Site Grading and Drainage Plan you previously reviewed with infonnation
added to show stonn drain and utility profiles and details.
The City Attorney, Mike Couri, will be requesting from you an Engineer's Estimate to determine
letter of credit requirements for the project. Attached is my Engineer's Estimate, but note that the
typical street section optional items are included in the total amount. My Engineer's Estimate less
the optional items would be $180,486.20.
A question I raised with Mike Couri was in determining the letter of credit requirements are the
building pad and parking lot construction costs applicable, as they are not public improvements. My
Engineer's estimate, as noted above, includes those costs. Mike will be reviewing this in the
developers agreement and the letter of credit should be adjusted accordingly.
If you have any: questions or comments, please do not hesitate to contact me.
Sincerely,
MEYER-ROHLIN, INe.
~~
Scott Dahlke
Professional Engineer
cc: Don Barthel
City of Albertville
Mike Couri
File 97183
Thore P Meyer, Professional Engineer Robert Rohlin, Licensed Land Surveyor
.~ ,
Don's Bus Service Engineers Estimate Page 1
Albertville, MN Meyer Rohlin Inc. 9/30/97
Bid A - Sanitary Sewer and Water
Project Unit Total
Item Description Qty. Unit Price Price
1 Water Service Connections 6 each $210.00 $1,260.00
2 2" Copper Service Pipe 271 I.f. $18.00 $4,878.00
3 Sanitary Sewer Service Group 6 each $80.00 $480.00
4 6" PVC Service Pipe 240 I.f. $18.00 $4,320.00
5 Relocate Hydrant & Gate Valve 1 I.s. $1,000.00 $1,000.00
6 Density Tests 12 each $60.00 $720.00
7 Extend existing MH structure 1 v.f. $500.00 $500.00
ITOTAL BID "A" = $13,158.00
Bid B - Storm Sewer
Project Unit Total i
Item Description Qty. Unit Price Price
1 12" HOPE 190 I.f. $16.00 $3,040.00
2 24" RCP 57 I.f. $35.00 $1,995.00
3 27" HOPE 235 I.f. $30.00 $7,050.00
4 48" Catch Basin (0-5') 2 each $1,100.00 $2,200.00
5 60" Catch Basin (0_5') 3 each $1,650.00 $4,950.00
6 12" HOPE Flared end w/trash guard 1 each $300.00 $300.00
7 27" HOPE Flared end w/trash guard 1 each $650.00 $650.00
8 CL III Riprap w/fabric 21 c.y. $70.00 $1,470.00
9 Density Tests 4 each $60.00 $240.00
10 5" Perf pipe w/sock - Optional 1550 I.f. $3.50 $5,425.00
ITOTAL BID "B" = $27,320.00
Bid C - Building and Parking Lot
Project Unit Total
Item Description Qty. Unit Price Price
1 CL 5 (CV) 370 c.y. $16.00 $5,920.00
2 B612 Conc. Curb & Gutter 167 I.f. $15.00 $2,505.00
3 1-1/2 Bit. Base Course 5090 sy-in $2.50 $12,725.00
4 1-1/2 Bit Wear Course 5090 sy-in $2.60 $13,234.00
5 Seed, Fertilizer, Mulch 0.83 acre $1,250.00 $1,037.50
6 8" Concrete Driveway Apron 63 s.y. $45.00 $2,835.00
7 Subgrade preparation 5280 s.y. $2.00 $10,560.00
8 Parking stall paint striping 1600 I.f. $0.50 $800.00
ITOTAL BID "C" = $49,616.50
Donis Bus Service
Albertville, MN
Engineers Estimate
Meyer Rohlin Inc.
Page 2
9/30/97
Bid D - Streets
Project Unit Total
Item Description Qty. Unit Price Price
1 Subgrade preparation 3,280 s.y. $2.00 $6,560.00
2 Class 5 (CV) 1367 c.y. $13.50 $18,454.50
3 B618 Concrete Curb & Gutter 753 I.f. $16.00 $12,048.00
4 Surmountable Conc. Curb & Gutter 474 I.f. $15.00 $7,110.00
5 Type 31 Bituminous Base 6940 sy-in $2.00 $13,880.00
6 Type 41 Bituminous Wear 5552 sy-in $2.10 $11,659.20
7 Adjust MH casting 6 ea. $175.00 $1,050.00
8 Adjust GV 6 ea. $100.00 $600.00
9 Density tests 5 ea. $60.00 $300.00
10 Remove existing curb 20 I.f. $5.00 $100.00
11 Remove existing asphalt 40 s.y. $2.50 $100.00
12 Granular borrow (CV) - Optional 1100 c.y. $8.00 $8,800.00
13 Geotextile Fabric Type V - Optional 3280 s.y. $1.20 $3,936.00
ITOTAL BID "0" = $84,597.70
Bid E - Grading
Item
1
2
3
Description
Silt Fence
Common Exc
Seed, Fertilizer, Mulch
TOTAL BID "E" =
Project
Qty.
350
7912
2.5
Unit
I.f.
c.y.
acre
Unit
Price
$3.00
$2.50
$1,250.00
Total
Price
$1,050.00
$19,780.00
$3,125.00
$23,955.00
TOTAL BID A, B, C, D, E =
$198,647.20
Engineering and City Administration Costs (30%) =
$59,594.16
Total Project Costs =
$258,241.36