Loading...
2025-09-22 Joint Power Water Board AgendaJoint Powers Water Board AGENDA Regular Meeting of September 22, 2025 Joint Powers WTP 11100 50th Street NE Albertville, MN 6:00 PM Chairperson Engineer Rob Olson Chris Larson, SEH Board Members Operations Mike Amery John Seifert, Veolia Gretchen Barrett Ruth Klick, Veolia Joe Hagerty Dustin Carlson, Veolia Zach Schoen Bob Zagorski 1.Call to Order / Roll Call 2.Approve Agenda – Page 1 3.Consent Agenda 3.1. Approval of August 25, 2025 Regular Board Meeting Minutes – Page 2 3.2. Approval of August 2025 List of Claims – Page 3 3.3. Approval of July 2025 Monthly Operations Report – Page 4 3.4. Authorize Well 6 Mag Meter replacement - Endress Hauser - Page 18 4.General Business 4.1. Approve Award of GSR and Change Order #1 - Page 24 5.Engineer – in Gen Business 6.Operations 6.1. Draft 2026 Budget and Fee Schedule - Page 31 7.Other Business / Announcements / Correspondence 7.1. Copy of Confirmation of new JPWB FCC Radio Lic Frequency - Page 34 8.Adjourn 1 of 35 Joint Powers Water Board Regular Meeting Minutes August 25, 2025 1. Call to Order. The regular meeting of the Joint Powers Water Board was called to order by Chairperson Barrett, on Monday, August 25, 2025 at 6:01 p.m. at the Joint Powers Water Board Water Treatment Plant, 11100 50th St NE, Albertville, MN 55301. Board present: Rob Olson Zach Schoen Bob Zagorski Gretchen Barrett Board absent: Joe Hagerty, Mike Amery Board substitute: Ryan Gleason Staff present: John Seifert, General Manager, Ruth Klick, Project Associate Staff absent: Dustin Carlson, Plant Supervisor Engineering absent: Chris Larson, Short Elliott Hendrickson, Inc. (SEH) 2. Agenda: Gleason moved, Schoen seconded, to adopt the Agenda as presented. Motion carried 5-0. 3. Consent Agenda Gleason moved, Schoen seconded, to approve the Consent Agenda below. Motion carried 5-0. a. Approval of June 23, 2025 Regular Board Meeting Minutes b. Approval of July 2025 List of Claims c. Approval of June 2025 Monthly Operations Report 4. General Business: Seifert discussed the option to delay the GSR project award until further savings Could be evaluated. Motion to Delay. Schoen moved, Gleason seconded, to delay the awarding of the GSR project. Motion carried 5-0. 5. Engineer: None 6. Operations: Seifert discussed the MDH Copper Exceedance and impact it has on the Board, WTP, and Communities. 7. Other Business: Seifert discussed the successful rebate submission for Well #2. 8. Adjournment: Gleason moved, Barrett seconded, to adjourn the meeting at 6:38 PM. Motion carried 5-0. 2 of 35 3 of 35 Monthly Operations Report John Seifert - General Manager Operators: Dustin W. Carlson - Supervisor & Facilities Manager Joseph Hill - Lead Operator Jennifer Thomas - Office Manager Fred Hoiles - Operator Ruth Klick - Project Associate Kyle Golby - Operator Delena Daleiden - Admin. - Finance Grayson Maresh - Operator Jen Stodola - Admin August 2025 Executive Summary Joint Powers effectively produced 119,600,000 gallons of water in the report month. All bacteriological samples were negative. The average fluoride concentration was 0.78 mg/L (Limits are 0.5 & 0.9). The total production to the distribution system was 143,059,000 gallons and actual consumer use was 141,576,200 gallons, an average daily amount of 4.57 million gallons per day. Operations The standard operations of the facilities include: ❖ Daily testing of fluoride and chlorine in the system. ❖ Monthly performance inspections on wells. ❖ Monthly bacteriological sampling (25 samples). ❖ Bulk chemical deliveries. ❖ ERT missed reads/ meter checks. ❖ Chemical feed systems adjustments & maintenance. ❖ Laboratory equipment calibrations. ❖ Safety and training meetings. ❖ MC Lite meter reading routes for Hanover & St. Michael. ❖ Regularly scheduled operations & maintenance meetings. ❖ Routine daily rounds, inspections, and security checks of the water treatment plant. ❖ Routine weekly off-site facilities inspections and security checks. ❖ Regular backwashing of filters, reclaiming and pumping of backwash sludge. ❖ Monthly performance inspections of emergency generators. ❖ Monitoring & regulating access to the water towers for telecommunications companies to make repairs & upgrades. Major Activities Uncommon Operations and Major Corrective Maintenance: ❖ Annual transfer switch maintenance with Kodiak ❖ Completed rover inspections of the water towers ❖ Started ASR recovery 4 of 35 Safety & Training Each month our staff performs inspections of all safety equipment such as fire extinguishers, eyewash stations, chemical showers, and emergency lighting. We also have safety meetings during the month that consist of both routine and non-routine topics. Call-Outs (After-Hours Emergency Calls) ❖ None in August Regulatory Communications Our monthly regulatory communications were completed satisfactorily and on-time. These were: ❖ The monthly fluoridation report to the MDH ❖ The monthly bacteriological test results to the MDH ❖ The monthly injection/recovery report to the EPA Major Client / Public Relations Issues ❖ None in August Distribution System Statistics Total Hanover St Michael Joint Powers Comments Locates (GSOC) 559 118 434 7 Gopher State One Call, Tickets Received Hydrants Flushed 0 0 0 0 Spring/Fall (Joint Powers Are Albertville) Customer Service Visits 18 4 14 0 Including water quality issues (Albertville), water usage issues, curb stops on/off,water main operations, special locates (not through GSOC) & misc. issues. Inspections 31 3 28 NA Meter/ERT Issues/Repairs 54 11 43 NA These include out-of bounds read checks, leaking meters, bad ERTs/replacements, wiring issues, missed reads, monthly meter reading, etc. Maintenance Work Orders 38 1 0 37 These include issues/repairs & regular maintenance for the dist. systems & JP facilities. Finals 37 6 31 N/A YTD Reconcilable Limit Budget Budget Expenses Balance LIM $ 356,000 $ 173,655 $ 182,345 Final reconciliation will occur after year-end finances have been processed.*No updates on Actual available at time of report. Estimated 5 of 35 Appendices Monthly Fluoride Report, Monthly Bacteriological Report, Monthly ASR EPA Report 6 of 35 7 of 35 8 of 35 9 of 35 10 of 35 11 of 35 12 of 35 13 of 35 14 of 35 15 of 35 16 of 35 17 of 35 TO : Joint Powers Water Board FROM : John Seifert DATE : September 19, 2025 SUBJECT : Well 6 Mag Meter BACKGROUND The existing magnetic flow meter at Well #6 has been evaluated by our maintenance and operations staff and determined to have reached its end of useful life. Our technical team conducted a comprehensive assessment that included: ● Field inspection by certified technicians revealing significant wear and deterioration of key components ● Performance testing showing measurement accuracy has degraded beyond acceptable tolerances ● Consultation with equipment manufacturer confirming the unit has exceeded its recommended service life The assessment concluded that continued operation of the current meter poses risks to accurate flow measurement, water quality monitoring, and regulatory compliance. Our staff has verified that repair costs would exceed 50% of replacement value, making replacement the most cost-effective solution. This staff evaluation supports the immediate need for replacement to maintain reliable water production monitoring and ensure continued compliance with all applicable regulations and operational standards. Recommended Motion: Motion to approve the purchase and installation of a 12" magnetic flow meter for Well #6 at an estimated cost of $2,884.24, with authorization for the Operations Manager to proceed with vendor selection and scheduling of installation MEMO 18 of 35 Budgetary Information Endress+Hauser Inc. Regional Centers: Remit To: Toll Free - 888-ENDRESS East - Chalfont, PA 18914 ENDRESS+HAUSER -DEPT 78795 FAX - 317-535-8498 Gulfcoast - Pearland, TX 77047 P.O. Box 78000 www.us.endress.com Midwest - Greenwood, IN 46143 DETROIT, MI 48278-0795 West - Pearland, TX 77047 DUSTIN CARLSON VEOLIA WATER 11100 50TH ST NE ALBERTVILLE MN 55301-7900 2061347056Number 09/02/25Dated 09/30/25Valid to VEOLIA CONTRACT EUR JUL24Project 46136553Customer No. Miller Mechanical - Brandon LeeExternal Sales blee@mmsinconline.com Miller Mechanical - SalesInside Sales 515-243-4287Telephone mms@mmsinconline.com Budgetary W400 PromagsYour Reference 09/02/25Dated Issue PO to: Endress+Hauser c/o Miller Mechanical 2350 Endress Place Greenwood, IN 46143 Summary Item Qty Product Delivery time Net value (USD) 10 1 PC Promag W 400, 5W4C3H, DN300 12"2,884.24 5W4C3H-25682/0 (5W4C3H-AAELHA0DHA1K0A+L5) 27 wrk.day(s) 2,884.24* Unit price *Does not included taxes or freight charges 19 of 35 Budgetary Information 2061347056 Version VEOLIA WATER 11100 50TH ST NE ALBERTVILLE MN 55301-7900 Ship-To Net 60 DaysPayment term Delivery conditions DDP Delivered duty paid CUSTOMER SITE - Incoterms® 2020 12 months after deliveryWarranty The mentioned delivery times are calculated in working days and are based on partial, standard delivery service. If you wish complete delivery, please contact your sales representative. Delivery time The attached budget estimate is an initial projection of cost based on preliminary observations, quantities, general instrument requirements, and the scope of supply discussed. The budget estimate is based on known conditions and the described general scope of supply. Accordingly, deviations are to be expected. On your request, we would kindly provide you a detailed quotation in due time as soon as all needed information is available. 20 of 35 Budgetary Information 2061347056 Version Details Dated 09/02/25 Item Qty Product 10 1 PC Promag W 400, 5W4C3H, DN300 12" 5W4C3H-25682/0 (5W4C3H-AAELHA0DHA1K0A+L5) EDI-Orderref.:2061347056-0010 Electromagnetic flowmeter Inline version. Application: Ideal for water measurement e.g. drinking water, utility water and industrial/municipal wastewater. International drinking water approvals. Installation length: DVGW/ISO conform. Corrosion-resistant transmitter version. Same housing for compact/remote version. :: Versatile standard flowmeter for the water and wastewater industry :: Reliable measurement at constant accuracy with 0 x DN inlet run and no pressure loss (optional). Unit price Delivery time 27 wrk.day(s) Order code description AA Approval: Non-hazardous area E Design: Fixed flange L Power Supply: AC 100...240V, AC/DC 24V H Output; Input: 4-20mA HART, pulse/freq., switch output A Housing: Compact, alu, coated 0 Cable, Remote Version: Not used D Electrical Connection: Thread NPT1/2 H Liner: Hard rubber A1K Process Connection: Cl.150, carbon steel, flange ASME B16.5 0 Electrodes: 1.4435/316L A Flow Calibration: 0.5% L5 >>Additional Approval: NSF 61 drinking + warm water approval Details Format display 1 value, max. size Value 1 display Volume flow Value 2 display None Value 3 display None 21 of 35 Budgetary Information 2061347056 Version Item Qty Product Value 4 display None Display damping 0.00000 s Totalizer 1 Unit USgal Operating mode totalizer Net flow total Failure mode Stop Totalizer 2 Unit USgal Operating mode totalizer Net flow total Failure mode Stop Totalizer 3 Unit USgal Operating mode totalizer Net flow total Failure mode Stop Curr. output 1 Volume flow Current span 4...20 mA US Value 0/4 mA 0.00000 USgal/min Value 20 mA 2,400.00000 USgal/min Failsafe mode current output Max. Damping output 1 1.00000 s Operating mode Pulse Assign pulse output Volume flow Pulse value (per pulse)25.00000 USgal Pulse width 100.000 ms Failsafe mode pulse output No pulses Net weight: 178.87 pound USCountry of origin US Country of dispatch 9026102040HS-Code US: Subject to US Export Administration Regulations - EAR99 22 of 35 Budgetary Information 2061347056 General Terms & Conditions of Sale All sales order related transactions with Endress+Hauser, Inc. shall be governed by Endress+Hauser, Inc.’s General Terms and Conditions of Sale (“E+H Terms”) which are subject to modification. Please visit https:// www.us.endress.com/static/terms-conditions for the most up to date E+H Terms. Any contracts or agreements which are currently in place shall apply andwill not be replaced by the E+H Terms. 23 of 35 TO : Joint Powers Water Board FROM : John Seifert DATE : September 19, 2025 SUBJECT : GSR Bid Award and Change Order #1 BACKGROUND The Joint Powers Water Board authorized advertisement for bids on the 5 million gallon ground storage reservoir (GSR) project. Originally identified in the adopted Capital Improvement Plan (CIP) as a 3 MG GSR, the project scope was increased to 5 MG following scoping and design evaluation. Bids were opened on August 7, 2025. DN Tanks submitted the low responsible bid of $9,373,723.82, which exceeded the engineer's estimate by approximately 10% ($922,867). The Technical Advisory Committee (TAC) reviewed the bids on August 11, 2025, and recommended exploring value engineering options. At the August meeting, the Board tabled the item and directed staff to work with the low bidder to identify value engineering opportunities to align costs with the original CIP budget. Per general conditions, the Board has until October 7, 2025, to award or reject bids. VALUE ENGINEERING ANALYSIS Staff met with Engineer Larson and DN Tanks representatives to evaluate four potential value engineering items. Two items have been recommended for acceptance as Change Order #1. Staff Recommendation Staff recommends Board approval of the attached Proposed Award Memo from Engineer Larson and Change Order #1, which will reduce the contract amount for the 5.0 Million Gallon GSR to $8,935,206.82 Recommended Motion: Motion to Award Joint Powers Water Board project for 5.0 MG Ground Storage Reservoir to DN Tanks and Accept Change Order #1 as presented. MEMO 24 of 35 Engineers | Architects | Planners | Scientists Short Elliott Hendrickson Inc., 3535 Vadnais Center Drive, St. Paul, MN 55110-3507 651.490.2000 | 800.325.2055 | 888.908.8166 fax | sehinc.com SEH is 100% employee-owned | Affirmative Action–Equal Opportunity Employer September 19, 2025 RE: Ground Storage Reservoir and Pump Station Improvements Joint Powers Water Board SEH No. JPAHS 182942 Joint Powers Water Board 1100 50th St NE Albertville, MN 55301 Dear Board Members: On August 7, 2025, at 2:00 p.m., two bids were received for the above-referenced project. The low bid received was submitted by DN Tanks, LLC, of Wakefield, MA, in the amount of $9,373,723.82. Contractor Total Bid Alternate DN Tanks, LLC $9,373,723.82 $1,000,000 Preload, LLC $9,552,000.00 $1,000,000 Engineer's Estimate ($8,450,856.26) In reliance on our experience with DN Tanks, LLC and information provided by the contractor, we have determined that 1) they have a sufficient understanding of the project and equipment to perform the construction for which it is bid; and 2) according to their bonding agent they presently have the financial ability to complete the project bid. SEH makes no representation or warranty as to the actual financial viability of the contractor or its ability to complete its work. After the bid opening, Veolia and SEH staff worked with DN Tanks to identify Value Engineering (VE) items to reduce the cost of the project while maintaining its core features. Two items were identified; including changing the tank mixing system from Tideflex check valve mixing to a Gridbee mixer and moving the tank hatch. DN Tanks offered a deduct of $438,517.00 which we recommend the Board accepts. An executed change order to reflect the VE items is attached. Accordingly, we recommend the project be awarded to DN Tanks, LLC in the amount of $9,373,723.82 and that Change Order No. 1 for a deduct of $438.517.00 be authorized. This results in a total contract value of $8,935,206.82. Sincerely, Chris Larson, PE Project Manager Attachments: Bid Tab, Change Order No. 1 25 of 35 TABULATION OF BIDSGround Storage Reservoir and Pump Station ImprovementsEngineer's EstimateDN Tanks, LLC Preload, LLCAlbertville, MN11 Teal Road 4000 Tower RoadSEH No.: JPAHS 182942Wakefield, MA 1880 Louisville, KY 40219Bid Date: August 7, 2025, at 2:00 p.m.Item No. Item UnitEst. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total PriceGRADING & REMOVALS1 MOBILIZATION LS 1 $969,904.26 $969,904.26 $342,600.00 $342,600.00 $1,235,000.00 $1,235,000.002 CLEARING ACRE 1.92 $6,000.00 $11,520.00 $8,916.00 $17,118.72 $5,500.00 $10,560.003 GRUBBING ACRE 1.92 $6,000.00 $11,520.00 $4,310.00 $8,275.20 $5,000.00 $9,600.004 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN FT 55 $5.00 $275.00 $5.00 $275.00 $25.00 $1,375.005 COMMON EMBANKMENT (CV) CU YD 5,000 $10.00 $50,000.00 $7.50 $37,500.00 $2.50 $12,500.006 COMMON EXCAVATION (P) CU YD 5,000 $10.00$50,000.00 $12.00 $60,000.00 $58.00 $290,000.007 SUBGRADE EXCAVATION (EV) CU YD 150 $20.00$3,000.00 $9.00 $1,350.00 $7.00 $1,050.008 AGGREGATE BASE (CV) CLASS 5 CU YD 334 $35.00$11,690.00 $75.00 $25,050.00 $67.00 $22,378.009 AGGREGATE SURFACING (CV) CLASS 5 CU YD 140$35.00 $4,900.00 $75.00 $10,500.00 $60.00 $8,400.0010 SELECT GRANULAR BORROW (CV) CU YD 165 $25.00 $4,125.00 $38.00 $6,270.00 $37.00 $6,105.0011 SUBGRADE PREPARATION STATION 5 $300.00 $1,500.00 $446.00 $2,230.00 $370.00 $1,850.0012 GEOGRID TYPE II SQ YD2,860 $4.00 $11,440.00 $3.90 $11,154.00 $3.50 $10,010.0013 TYPE SP 9.5 WEARING COURSE MIXTURE TON 109$105.00 $11,445.00 $219.00 $23,871.00 $225.00 $24,525.0014 TYPE SP 12.5 WEARING COURSE MIXTURE TON 109$105.00 $11,445.00 $229.00 $24,961.00 $165.00 $17,985.0015 BITUMINOUS MATERIAL FOR TACK COAT GAL 61 $2.00 $122.00 $15.00 $915.00 $11.00 $671.0016 CONCRETE CURB & GUTTER DESIGN B618 LIN FT 465 $28.00 $13,020.00 $60.00 $27,900.00 $51.00 $23,715.0017 18" RC PIPE CULVERT CLASS III LIN FT 120 $100.00$12,000.00 $105.00 $12,600.00 $116.00 $13,920.0018 15" RC PIPE CULVERT CLASS III LIN FT 79 $70.00$5,530.00 $97.00 $7,663.00 $115.00 $9,085.0019 18" RC FLARED END SECTION W/ TRASH GUARD EACH 1 $1,500.00 $1,500.00 $3,240.00 $3,240.00 $3,900.00 $3,900.0020 15" RC FLARED END SECTION W/ TRASH GUARD EACH 1 $1,300.00 $1,300.00 $3,002.00 $3,002.00 $3,800.00 $3,800.0021 CONSTRUCT DRAINAGE STRUCTURE DES H EACH 1 $3,500.00 $3,500.00 $4,822.00 $4,822.00 $5,200.00 $5,200.0022 CONSTRUCT DRAINAGE STRUCTURE DES 48-4020 EACH 2 $5,500.00 $11,000.00 $6,538.00 $13,076.00 $6,900.00 $13,800.0023 8" CONCRETE PAVEMENT - REINFORCEDSQ YD374 $130.00 $48,620.00 $246.00 $92,004.00 $230.00 $86,020.0024 LANDSCAPING ROCKCU YD 50 $110.00 $5,500.00 $207.00 $10,350.00 $200.00 $10,000.0025 RANDOM RIP RAP, CLASS IIICU YD 54 $100.00 $5,400.00 $289.00 $15,606.00 $200.00 $10,800.0026 SILT FENCE TYPE MSLF1,340 $7.00 $9,380.00 $3.00 $4,020.00 $3.50 $4,690.0027 LANDSCAPING- 4-FT TALL CONIFEROUS TREE EACH 55 $500.00 $27,500.00 $446.00 $24,530.00 $750.00 $41,250.0028 ROLLED EROSION PREVENTION CAT 20SQ YD 2,500 $3.50 $8,750.00 $2.00 $5,000.00 $2.50 $6,250.0029 TURF ESTABLISHMENTACRE 1.55 $25,000.00 $38,750.00 $24,518.00 $38,002.90 $23,000.00 $35,650.00$8,450,856.26$9,373,723.82$9,552,000.00Short Elliott Hendrickson Inc.Page 1 of 226 of 35 TABULATION OF BIDSGround Storage Reservoir and Pump Station ImprovementsEngineer's EstimateDN Tanks, LLC Preload, LLCAlbertville, MN11 Teal Road 4000 Tower RoadSEH No.: JPAHS 182942Wakefield, MA 1880 Louisville, KY 40219Bid Date: August 7, 2025, at 2:00 p.m.Item No. Item UnitEst. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price$8,450,856.26 $9,373,723.82 $9,552,000.00WATER MAIN30 CONNECT TO EXISTING WATERMAINEACH4 $2,200.00 $8,800.00 $19,317.00 $77,268.00 $5,500.00 $22,000.0031 HYDRANTEACH1 $7,000.00 $7,000.00 $12,311.00 $12,311.00 $9,000.00 $9,000.0032 20" PVC WATERMAINLIN FT 889 $250.00 $222,250.00 $332.00 $295,148.00 $150.00 $133,350.0033 16” PVC WATERMAINLIN FT 72 $200.00 $14,400.00 $164.00 $11,808.00 $130.00 $9,360.0034 6” PVC WATERMAINLIN FT5 $60.00$300.00 $180.00$900.00 $215.00 $1,075.0035 16” DIP SLEEVEEACH2 $1,000.00 $2,000.00 $5,454.00 $10,908.00 $4,000.00 $8,000.0036 6” GATE VALVE AND BOXEACH1 $3,000.00 $3,000.00 $4,287.00 $4,287.00 $3,800.00 $3,800.0037 WATERMAIN FITTINGSPOUND 5,449 $30.00 $163,470.00 $44.00 $239,756.00 $23.00 $125,327.00ELECTRICAL38 CONTROL PANEL & PADEACH1 $400,000.00 $400,000.00 $778,604.00 $778,604.00 $492,000.00 $492,000.0039 ATS AND GENERATOR INSTALLATIONEACH1 $100,000.00 $100,000.00 $4,161.00 $4,161.00 $50,000.00 $50,000.0040 SITE CIRCUITRYEACH1 $150,000.00 $150,000.00 $43,240.00 $43,240.00 $105,000.00 $105,000.0041 SITE LIGHTINGEACH1 $5,000.00 $5,000.00 $6,390.00 $6,390.00 $6,000.00 $6,000.0042 FIBER CONNECTION TO EXIST SCADA PANEL EACH1 $10,000.00 $10,000.00 $9,659.00 $9,659.00 $17,000.00 $17,000.00WATER STORAGE TANK43 METER AND VALVE MANHOLESLS1 $350,000.00 $350,000.00 $767,014.00 $767,014.00 $513,000.00 $513,000.0044 BOOSTER PUMP STATION - ALL PUMPS AND LS1 $510,000.00 $510,000.00 $773,403.00 $773,403.00 $700,000.00 $700,000.0045 ALL REQUIRED TESTING SERVICESLS1 $40,000.00 $40,000.00 $35,781.00 $35,781.00 $30,000.00 $30,000.0046 NEW 5 MG D110 WATER STORAGE TANK, LS1 $5,100,000.00 $5,100,000.00 $5,449,200.00 $5,449,200.00 $5,386,999.00 $5,386,999.0047 LUMP SUM FOR CASH ALLOWANCEAllowance1 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00TOTAL BASE BID PRICEALTERNATE 248 CHANGE SUBSTANTIAL COMPLETION DATE TO LS1 $100,000.00 $100,000.00 $1,000,000.00 $1,000,000.00 $1,000,000.00 $1,000,000.00$8,450,856.26$9,373,723.82$9,552,000.00Short Elliott Hendrickson Inc.Page 2 of 227 of 35 28 of 35 29 of 35 30 of 35 TO : Joint Powers Water Board FROM : John Seifert DATE : September 19, 2025 SUBJECT : Draft 2026 JPWB Budget and Fee Schedule BACKGROUND Annually the Joint Powers Water Board adopts an annual budget to facilitate the next year's utility operations with adjustments to address the efficient operation of the utility. The attached Draft Budget amounts look to capture the accurate trend in expenses and increases to several operational line items such as increase in electricity and chemical costs, the two large items in the JPWB budget. Additionally the accompanying Draft 2026 Fee Schedule is attached. The previously supplied updated long range planning document from JPWB finance consultant ABDO, recommends the same increase as 2026 of 1.5% to the cost of finished water to the member Cities. The JPWB also directed a 5 step increase to the connection charges to the system in the form of WAC fees. This year is step 3 of the approved 5 step program. Staff Recommendation The draft attached budget is to allow staff to highlight the expected changes and for discussion by the board to request any additional information if needed. Pending discussion and direction by the JPWB, staff will bring back the budget to the October meeting to present a final budget and fee schedule. Recommended Motion: Discussion only MEMO 31 of 35 2026 Fee Schedule - JPWB DRAFT 9/18/2025 17:12:12 Joint Powers Water Board FEE SCHEDULE 2026 PROPOSED DRAFT Description 2025 2026 CommentsFeeFee $2,541 $2,795 Based on Final Rate Study & Long Range Planning ModelSupply Connection Fee (WAC) Water Rate: Residential 1.5% Increase Proposed Base Fee: Supply $5.00 $5.50 Commodity Rate (per 1,000 gallons) 0-3500 gallons $2.31 $2.35 3501-6500 gallons $2.61 $2.65 6500-11500 gallons $2.84 $2.88 11500-16500 gallons $3.15 $3.19 Over 16500 gallons $3.69 $3.75 Water Rate: Commercial CHANGES PROPOSEDBase Fee:$5.00 $5.50 Commodity Rate, per 1,000 gallons Equal to Avg. Tier Rate>0 gallons $2.62 $2.88 (Member City Suggested Fees) 1.5% Increase Proposed (Member City Suggested Fees) 3/4 inch meter $4.90 $4.98 1 inch meter $7.86 $7.97 1.5 inch meter $14.71 $14.93 2 inch meter $58.91 $59.79 2.5 inch meter $90.82 $92.18 3 inch meter $122.75 $124.60 4 inch meter $136.61 $138.66 6 inch meter $172.81 $175.41 8 inch meter $190.12 $192.97 Water Rate: Irrigation Only CHANGES PROPOSEDBase Fee:$5.00 $5.50 Commodity Rate, per 1,000 gallons Equal to top residential tier>0 gallons $3.69 $3.75 (Member City Suggested Fees) 1.5% Increase Proposed (Member City Suggested Fees) 3/4 inch meter $4.90 $4.98 1 inch meter $7.86 $7.97 1.5 inch meter $14.71 $14.93 2 inch meter $58.91 $59.79 2.5 inch meter $90.82 $92.18 3 inch meter $122.75 $124.60 >3 inch meter Board analysis Board analysis State - MDH Testing Fee $9.72 per year ($0.81 / Month)$15.22 per year ($1.27 / Month)MDH - Price increased to all Cities Per Copy Fee $0.26 $0.26 No Change ProposedData on CD $5.15 $5.15 Staff time to format/develop reports $30.00/hr (billed to 0.25 hrs)$30.00/hr (billed to 0.25 hrs) Plan Review and construction inspection escrow $2,000 $2,000 No Change Proposed Telcom Application $500 $750 CHANGES PROPOSED Joint Powers Wireless Telecom Reviews At cost At cost No Change Proposed $77.25 $77.25 CHANGES PROPOSEDHydrant Use Deposit $2,250.00 (large set-up)$2,300.00 (large set-up) $721 (garden hose set-up)$1,000.00 (garden hose set-up) Water Salesman/hydrant use rate $5.00 per 1,000 gallons $5.50 per 1,000 gallons CHANGES PROPOSED JP Standard Specifications $25.75 $25.75 No Change Proposed Unauthorized Hydrant Use $1,000 $1,000 No Change Proposed Chairman Stipend (annual)$300 $300 No Change Proposed Sprinkling Violations WARNING (1st violation)WARNING (1st violation) No Change Proposed$75 (2nd violation)$75 (2nd violation) $100 (each add'l violation)$100 (each add'l violation) Certification to Taxes County fees PLUS County fees PLUS CHANGES PROPOSED$10.00 per acct. and 18%$30.00 per acct. and 24% Late Fees on Water Bills 18% annually (1.5% per Month) 24 % annually (2.0% per Month) CHANGES PROPOSEDw/ $5.15 min. PER with a $3.00 minimum every 30 days. Quarter Assessment Search $25)$25)No Change Proposed NSF Fee $35)$35)No Change Proposed 32 of 35 Joint Water Board 05/16/25 10:59 AM Page 1 Budget - 2025 JPWB Board Meeting 2025 2026 Account Description Budget Budget FUND 101 GENERAL FUND E 101-40000-700 Advertising $200.00 $200.00 E 101-40000-702 License/Fees $375.00 $1,000.00 E 101-40000-704 Bank Charges $500.00 $500.00 E 101-40000-712 Contract Maintenance $1,277,438.00 $1,309,399.00 E 101-40000-730 Insurance $32,000.00 $32,000.00 E 101-40000-734 Meeting Allowance $300.00 $300.00 E 101-40000-748 Office Supplies $500.00 $0.00 E 101-40000-749 Credit Card Fees $32,000.00 $35,000.00 E 101-40000-752 Audit Fees $26,500.00 $30,000.00 E 101-40000-754 GIS Engineer fees $7,500.00 $5,000.00 E 101-40000-756 General Engineering Fees $24,000.00 $24,000.00 E 101-40000-758 Legal Fees $1,000.00 $0.00 E 101-40000-759 ASR-Misc $4,000.00 $4,000.00 E 101-40000-770 System Maintenance $30,000.00 $30,000.00 E 101-40000-771 Well Maintenance $100,000.00 $125,000.00 E 101-40000-772 System Repairs $35,000.00 $25,000.00 E 101-40000-773 Facility Mgmt $25,000.00 $25,000.00 E 101-40000-774 Utilities $340,000.00 $340,000.00 E 101-40000-785 DNR Water Usage $24,000.00 $24,000.00 E 101-40000-795 Misc Expense $1,500.00 $1,000.00 E 101-40000-796 EDA/RR Fees $1,100.00 $0.00 FUND 101 GENERAL FUND $1,962,913.00 $2,011,399.00 33 of 35 Refe rence Copy Conditions: Pursuant to §309(h) of the Communications Act of 1934, as amended, 47 U.S.C. §309(h), this license is subject to the following conditions: This license shall not vest in the licensee any right to operate the station nor any right in the use of the frequencies designated in the license beyond the term thereof nor in any other manner than authorized herein. Neither the license nor the right granted thereunder shall be assigned or otherwise transferred in violation of the Communications Act of 1934, as amended. See 47 U.S.C. § 310(d). This license is subject in terms to the right of use or control conferred by §706 of the Communications Act of 1934, as amended. See 47 U.S.C. §606. August 2021Page1 of 2 LICENSEE: ATTN: GENERAL MANAGER JOINT POWERS WATER BOARD 11100 50TH STREET NE #7900 ALBERTVILLE, MN 55301 JOINT POWERS WATER BOARD STATION TECHNICAL SPECIFICATIONS Grant Date 09-17-2025 Effective Date 09-17-2025 Expiration Date 09-17-2035 Print Date 09-18-2025 FCC Registration Number (FRN): 0037349024 Wireless Telecommunications Bureau RADIO STATION AUTHORIZATION Federal Communications Commission RSAA0804250766 Radio Service Regulatory Status IG - Industrial/Business Pool, Conventional PMRS Frequency Coordination Number Call Sign WSKC647 File Number 0011703938 Fixed Location Address or Mobile Area of Operation Loc. 1 Address: TERRACE TOWER, 101 TERRACE ROAD City: ALBERTVILLE County: WRIGHT State: MN Lat (NAD83): 45-13-10.0 N Long (NAD83): 093-39-44.9 W ASR No.: Ground Elev: 309.0 Loc. 2 Area of operation Operating within a 13.0 km radius around fixed location 1 Loc. 3 Address: MILL POND LS, RIVER ROAD & MILLPOND TRAIL City: HANOVER County: WRIGHT State: MN Lat (NAD83): 45-09-16.3 N Long (NAD83): 093-39-44.7 W ASR No.: Ground Elev: 275.0 Loc. 4 Address: HALSEY LS, 158 SALSEY AVENUE SE City: ALBERTVILLE County: WRIGHT State: MN Lat (NAD83): 45-08-57.9 N Long (NAD83): 093-44-33.9 W ASR No.: Ground Elev: 306.0 Loc No. Frequencies (MHz) Sta. Cls. No. Units No. Pagers Emission Designator Output Power (watts) ERP (watts) Ant. Ht./Tp meters Ant. AAT meters Construct Deadline Date Ant No. Antennas 000452.43750000 FXO 1 11K3F1D 5.000 20.000 39.0 61.1 09-17-202611 REFERENCE COPY This is not an official FCC license. It is a record of public information contained in the FCC's licensing database on the date that this reference copy was generated. In cases where FCC rules require the presentation, posting, or display of an FCC license, this document may not be used in place of an official FCC license. FCC 601-LM 34 of 35 Refe rence Copy August 2021Page2 of 2 Loc No. Frequencies (MHz) Sta. Cls. No. Units No. Pagers Emission Designator Output Power (watts) ERP (watts) Ant. Ht./Tp meters Ant. AAT meters Construct Deadline Date Ant No. Antennas 000457.43750000 FXO 1 11K3F1D 5.000 20.000 39.0 61.1 09-17-202611 000452.43750000 MO 25 11K3F1D 5.000 5.000 09-17-202612 000457.43750000 MO 25 11K3F1D 5.000 5.000 09-17-202612 000452.43750000 FXO 1 11K3F1D 5.000 20.000 18.0 1.5 09-17-202613 000457.43750000 FXO 1 11K3F1D 5.000 20.000 18.0 1.5 09-17-202613 000452.43750000 FXO 1 11K3F1D 5.000 20.000 13.0 24.6 09-17-202614 000457.43750000 FXO 1 11K3F1D 5.000 20.000 13.0 24.6 09-17-202614 Control Points Control Pt. No. 1 Address: 11100 50TH STREET NE #7900 City: ALBERTVILLE County: WRIGHT State: MN Telephone Number: (763)497-3611 Associated Call Signs <NA> Waivers/Conditions: NONE Licensee Name: JOINT POWERS WATER BOARD Call Sign: WSKC647 File Number: 0011703938 Print Date: 09-18-2025 FCC 601-LM 35 of 35